News Release

Carnival Corporation & plc Reports Record Third Quarter and Nine Month Earnings

                     Quarterly Net Income Tops $1 Billion

MIAMI, Sept. 17, 2004 /PRNewswire-FirstCall/ -- Carnival Corporation & plc (NYSE: CCL; LSE) (NYSE: CUK) reported record net income of $1.03 billion, or $1.23 diluted EPS, on revenues of $3.2 billion for its third quarter ended August 31, 2004 compared to net income of $734 million, or $0.90 diluted EPS, on revenues of $2.5 billion for the same quarter in 2003.

Net income for the nine months ended August 31, 2004 was also a record at $1.56 billion, or $1.90 diluted EPS, on revenues of $7.5 billion, compared to pro forma net income of $1.01 billion, or $1.25 diluted EPS, on pro forma revenues of $5.8 billion for the same period in 2003. Reported net income and diluted EPS for the nine months ended August 31, 2003 were $989 million and $1.42, respectively.

Net revenue yields (net revenue per available lower berth day) for the third quarter of 2004 increased 10.9 percent compared to net revenue yields in the prior year, primarily due to higher cruise ticket prices and on-board revenue and, to a lesser extent, the weak U.S. dollar relative to the euro and sterling. Net revenue yields as measured on a local currency basis ("constant dollar basis") increased 8.3 percent over the same period last year. Gross revenue yields increased 10.1 percent.

Net cruise costs per available lower berth day ("ALBD") for the third quarter of 2004 were up 3.2 percent compared to costs for the same period last year, primarily due to the impact of the weak dollar and higher fuel costs. On a constant dollar basis, net cruise costs per ALBD increased 0.8 percent from the same period last year largely due to higher fuel costs. Gross cruise costs per ALBD increased 4.4 percent compared to the prior year.

Commenting on the third quarter results, Carnival Corporation & plc chairman and CEO Micky Arison said that he continues to be very pleased with the company's performance. "This record-breaking quarter is a testament to the success of the merger with P&O Princess Cruises last year. It is our best quarter ever and the first time we have earned more than a billion dollars in a single quarter. All of our major cruise brands in North America and Europe are performing well, building confidence in our outlook for the combined group for 2005," Arison added.

During the third quarter, in a move to optimize asset utilization for the group, Carnival Cruise Lines' Jubilee was transferred to P&O Cruises Australia, more than doubling the size of the brand's operations in the region. The ship will be renamed Pacific Sun and will be the largest cruise ship based year-round in Australia. Pacific Sun is undergoing a major refurbishment before beginning seven- to 14-day South Pacific cruises from Sydney.

Also during the quarter, the company began the restructuring of Cunard Line's North American organization, which will be relocated to Santa Clarita, Calif., where Princess Cruises is based, by December 2004. As a result, Cunard will share administrative, finance and IT functions with Princess in an effort to streamline operations and maximize efficiencies. This follows a similar restructuring in the United Kingdom, where Cunard's UK operations were combined with those of the other Carnival Corporation & plc UK brands. As previously announced, the relocation is expected to reduce future overhead costs by approximately $20 million on an annual basis.

Comments on Full Year and Fourth Quarter 2004

Looking forward, Arison said that he is equally pleased with the outlook for the full year 2004. "We are on track to achieve a record increase in revenue yields this year of approximately 9 percent, while absorbing an extraordinarily high 17 percent capacity increase," Arison added.

For the fourth quarter of 2004, advance booking levels are higher versus prior year's levels on a capacity adjusted basis, with pricing also ahead of last year. As a result, the company expects that net revenue yields for the fourth quarter of 2004 will increase approximately 7 to 9 percent (5 to 7 percent on a constant dollar basis), compared to last year's fourth quarter, despite the negative effect of Hurricane Frances. Net cruise costs per ALBD in the fourth quarter of 2004 are expected to be up 6 to 8 percent (4 to 6 percent on a constant dollar basis), compared to 2003 primarily due to higher fuel costs, costs associated with the Cunard reorganization and costs related to the hurricane. Based on these estimates, the company expects earnings per share for the fourth quarter of 2004 to be in the range of $0.30 to $0.32. The company's guidance includes the estimated impact of Hurricane Frances of between $0.03 to $0.04 per share, as well as the cost of the aforementioned Cunard relocation of between $0.01 to $0.02 per share, both of which will primarily impact the 2004 fourth quarter. The company's current guidance is based on an exchange rate of $1.23 to the euro and $1.82 to sterling.

The company has one ship scheduled to enter service during the fourth quarter of 2004. Costa Cruises' 2,702-passenger Costa Magica, which will be one of the largest European passenger vessels, will operate a series of European cruises beginning November 10, 2004.

The company has scheduled a conference call with analysts at 10 a.m. EDT (15.00 London time) today to discuss its 2004 third quarter earnings. This call can be listened to live and additional information can be obtained via Carnival Corporation & plc's Web sites at http://www.carnivalcorp.com and http://www.carnivalplc.com.

Carnival Corporation and P&O Princess plc entered into a dual listed company ("DLC") structure on April 17, 2003, which effectively made Carnival Corporation and P&O Princess plc a single economic entity. Also on that date, P&O Princess plc changed its name to Carnival plc. For reporting purposes, Carnival Corporation has accounted for the DLC transaction as an acquisition of Carnival plc as of April 17, 2003.

Carnival Corporation & plc is the largest cruise vacation group in the world, with a portfolio of 12 cruise brands in North America, Europe and Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA, Costa Cruises, Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic, and P&O Cruises Australia.

Together, these brands operate 77 ships totaling more than 128,000 lower berths with eight new ships scheduled for delivery between November 2004 and December 2006. Carnival Corporation & plc also operates the leading tour companies in Alaska and the Canadian Yukon, Holland America Tours and Princess Tours. Traded on both the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.

Cautionary note concerning factors that may affect future results

Some of the statements contained in this earnings release are "forward- looking statements" that involve risks, uncertainties and assumptions with respect to Carnival Corporation & plc, including some statements concerning future results, plans, outlook, goals and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 27E of the Securities Exchange Act of 1934. You can find many, but not all, of these statements by looking for words like "will," "may," "believes," "expects," "anticipates," "forecast," "future," "intends," "plans," and "estimates" and for similar expressions. Because forward-looking statements involve risks and uncertainties, there are many factors that could cause Carnival Corporation & plc's actual results, performance or achievements to differ materially from those expressed or implied in this earnings release. Forward-looking statements include those statements which may impact the forecasting of earnings per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and tax costs, costs per available lower berth day, estimates of ship depreciable lives and residual values, outlook or business prospects. These factors include, but are not limited to, the following: risks associated with the DLC structure, including the uncertainty of its tax status; general economic and business conditions, which may impact levels of disposable income of consumers and the net revenue yields for cruise brands of Carnival Corporation & plc; conditions in the cruise and land-based vacation industries, including competition from other cruise ship operators and providers of other vacation alternatives and increases in capacity offered by cruise ship and land-based vacation alternatives; risks associated with operating internationally; the international political and economic climate, armed conflicts, terrorist attacks and threats thereof, availability of air service, other world events and adverse publicity, and their impact on the demand for cruises; accidents and other incidents affecting the health, safety, security and vacation satisfaction of passengers; the ability of Carnival Corporation & plc to implement its shipbuilding programs and brand strategies and to continue to expand its business worldwide; the ability of Carnival Corporation & plc to attract and retain qualified shipboard crew and maintain good relations with employee unions; the ability to obtain financing on terms that are favorable or consistent with Carnival Corporation & plc's expectations; the impact of changes in operating and financing costs, including changes in foreign currency and interest rates and fuel, food, payroll, insurance and security costs; changes in the tax, environmental, health, safety, security and other regulatory regimes under which Carnival Corporation & plc operates; continued availability of attractive port destinations; the ability to successfully implement cost improvement plans and to integrate business acquisitions; continuing financial viability of Carnival Corporation & plc's travel agent distribution system; and unusual weather patterns or natural disasters.

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant listing rules, Carnival Corporation & plc expressly disclaims any obligation to disseminate, after the date of this release, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.


                          CARNIVAL CORPORATION & PLC
                    CONSOLIDATED STATEMENTS OF OPERATIONS

             Three Months Ended August 31,    Nine Months Ended August 31,
                Reported     Reported      Reported    Pro Forma   Reported
                 2004 (1)    2003(1)(3)     2004 (1) 2003 (2)(3)  2003 (1)(3)
                             (in millions, except per share data)

    Revenues
      Cruise
        Passenger
         tickets   $2,444       $1,863       $5,663      $4,364      $3,671
        Onboard and
         other        579          467        1,555       1,183       1,003
      Other           222          194          267         233         227
                    3,245        2,524        7,485       5,780       4,901
    Costs and Expenses
      Operating
        Cruise
          Commissions,
           transpor-
           tation
           and other  467          361        1,227         954         748
          Onboard and
           other       92           83          270         205         155
          Payroll and
           related    253          218          739         616         520
          Food        149          118          412         328         276
          Other ship
           operating  468          369        1,285       1,056         864
        Other         140          129          183         170         162
        Total       1,569        1,278        4,116       3,329       2,725
      Selling and
       administra-
       tive           306          261          944         820         650
      Depreciation and
       amortization   210          176          599         479         417
                    2,085        1,715        5,659       4,628       3,792
    Operating
     Income         1,160          809        1,826       1,152       1,109

    Nonoperating
     (Expense)
     Income
      Interest income   3            7           12          22          20
      Interest expense,
       net of
       capitalized
       interest       (76)         (58)        (212)       (159)       (129)
      Other (expense)
       income, net     (2)           5           (9)         12           9
                      (75)         (46)        (209)       (125)       (100)

    Income Before
     Income Taxes   1,085          763        1,617       1,027       1,009

    Income Tax
     Expense, Net     (60)         (29)         (56)        (17)        (20)

    Net Income     $1,025         $734       $1,561      $1,010        $989

    Earnings Per
     Share
      Basic         $1.28        $0.92        $1.95       $1.27       $1.43
      Diluted       $1.23        $0.90        $1.90       $1.25       $1.42

    Dividends Per
     Share         $0.125       $0.105       $0.375      $0.315      $0.315

    Weighted-
     Average Shares
    Outstanding -
     Basic        803,083      797,015      801,832     795,986     690,949
    Weighted-
     Average Shares
    Outstanding -
     Diluted      840,230      818,191      833,241     805,615     698,696

    (1) The reported results for the three and nine months 2004 and the three
        months 2003 included Carnival Corporation and Carnival plc for the
        entire period. The 2003 nine month reported results only included
        Carnival plc since April 17, 2003, when the DLC transaction was
        completed.
    (2) See note (1) to the Carnival Corporation & plc "Reported and Pro Forma
        GAAP Reconciling Information."
    (3) Reclassifications have been made to certain 2003 amounts to conform to
        the current period presentation.


                          CARNIVAL CORPORATION & PLC
                 SELECTED STATISTICAL AND SEGMENT INFORMATION

               Three Months Ended August 31,   Nine Months Ended August 31,
                 Reported      Reported    Reported   Pro Forma    Reported
                  2004 (1)    2003 (1)(3)  2004 (1)  2003 (2)(3)  2003 (1)(3)
                         (in millions, except statistical information)

    STATISTICAL
     INFORMATION
      Passengers
       carried      1,849,447   1,595,694   4,762,315   4,056,383   3,671,480
      Available
       lower berth
       days (4)    11,684,117   9,915,347  32,867,217  27,625,601  23,380,677
      Occupancy
       percentage       110.2%      109.8%      105.2%      103.1%      104.4%

    SEGMENT
     INFORMATION
      Revenues
        Cruise         $3,023      $2,330      $7,218      $5,547      $4,674
        Other             301         257         355         309         303
        Intersegment
         elimination      (79)        (63)        (88)        (76)        (76)
                       $3,245      $2,524      $7,485      $5,780      $4,901
      Operating
       expenses
        Cruise         $1,429      $1,149      $3,933      $3,159      $2,563
        Other             219         192         271         246         238
        Intersegment
         elimination      (79)        (63)        (88)        (76)        (76)
                       $1,569      $1,278      $4,116      $3,329      $2,725

      Selling and
       administrative
       expenses
        Cruise           $292        $249        $902        $783        $622
        Other              14          12          42          37          28
                         $306        $261        $944        $820        $650

      Operating income
        Cruise         $1,098        $764      $1,800      $1,143      $1,085
        Other              62          45          26           9          24
                       $1,160        $809      $1,826      $1,152      $1,109

    (1) The reported information for the three and nine months 2004 and the
        three months 2003 included Carnival Corporation and Carnival plc for
        the entire period.  The 2003 nine month reported results only included
        Carnival plc since April 17, 2003.

    (2) See note (1) to the Carnival Corporation & plc "Reported and Pro Forma
        GAAP Reconciling Information."

    (3) Reclassifications have been made to certain 2003 amounts to conform to
        the current period presentation.

    (4) Available lower berth days ("ALBDs") is the total passenger capacity
        for the period, assuming two passengers per cabin, that we offer for
        sale, which is computed by multiplying passenger capacity by revenue-
        producing ship operating days in the period.


                          CARNIVAL CORPORATION & PLC
             REPORTED AND PRO FORMA GAAP RECONCILING INFORMATION

We use net revenue yields to measure our cruise segment revenue performance. Gross and net revenue yields were computed by dividing the gross or net cruise revenues, without rounding, by ALBDs as follows:

              Three Months Ended August 31,   Nine Months Ended August 31,
                  Reported     Reported     Reported   Pro Forma   Reported
                     2004         2003        2004     2003 (1)       2003
                            (in millions, except ALBDs and yields)

    Cruise revenues
      Passenger
       tickets     $2,444       $1,863       $5,663      $4,364      $3,671
      Onboard and
       other          579          467        1,555       1,183       1,003
    Gross cruise
     revenues       3,023        2,330        7,218       5,547       4,674
    Less cruise costs
      Commissions,
       transportation
       and other     (467)       (361)       (1,227)       (954)       (748)
      Onboard and
       other          (92)        (83)         (270)       (205)       (155)
    Net cruise
     revenues      $2,464      $1,886        $5,721      $4,388      $3,771

    ALBDs      11,684,117   9,915,347    32,867,217  27,625,601  23,380,677

    Gross revenue
     yields (2)   $258.75     $234.95       $219.61     $200.79     $199.92

    Net revenue
     yields (2)   $210.87     $190.20       $174.05     $158.85     $161.32

We use net cruise costs per ALBD to monitor our ability to control our cruise segment costs. Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise costs, without rounding, by ALBDs as follows:

             Three Months Ended August 31,    Nine Months Ended August 31,
                  Reported     Reported     Reported   Pro Forma    Reported
                    2004         2003         2004      2003 (1)      2003
                        (in millions, except ALBDs and costs per ALBD)

    Cruise operating
     expenses      $1,429      $1,149        $3,933      $3,159      $2,563
    Cruise selling
     and adminis-
     trative
     expenses         292         249           902         783         622
    Gross cruise
     costs          1,721       1,398         4,835       3,942       3,185
    Less cruise
     costs included
     in net cruise
     revenues
      Commissions,
       transportation
       and other     (467)       (361)       (1,227)       (954)       (748)
      Onboard and
       other          (92)        (83)         (270)       (205)       (155)
    Net cruise
     costs         $1,162        $954        $3,338      $2,783      $2,282

    ALBDs      11,684,117   9,915,347    32,867,217  27,625,601  23,380,677

    Gross cruise
     costs per
     ALBD (2)     $147.25     $141.04       $147.12     $142.66     $136.22

    Net cruise
     costs per
     ALBD (2)      $99.36      $96.28       $101.56     $100.72      $97.62


    NOTES TO REPORTED AND PRO FORMA GAAP RECONCILING INFORMATION
    (1) The pro forma information gives pro forma effect to the DLC
        transaction between Carnival Corporation and Carnival plc, which was
        completed on April 17, 2003, as if the DLC transaction had occurred on
        December 1, 2002.  Management has prepared the pro forma information
        based upon the companies' reported financial information and,
        accordingly, the above information should be read in conjunction with
        the companies' financial statements, as well as pro forma information
        included in the companies' joint Current Report on Form 8-K filed on
        March 5, 2004.

        The DLC transaction has been accounted for as an acquisition of
        Carnival plc by Carnival Corporation, using the purchase method of
        accounting.  The Carnival plc accounting policies have been conformed
        to Carnival Corporation's policies.  Carnival plc's reporting period
        has been changed to the Carnival Corporation reporting period and the
        pro forma information covers the same periods of time for both
        companies.

        The pro forma information has not been adjusted to reflect any net
        transaction benefits from the DLC transaction.  In addition, it
        excludes $51 million for the nine months ended August 31, 2003 of
        nonrecurring DLC transaction costs, which were expensed by Carnival
        plc prior to April 17, 2003.  The exclusion of these nonrecurring
        costs is consistent with the requirements of Article 11 of Regulation
        S-X.  The 2003 pro forma information was computed by adding Carnival
        plc's 2003 results, adjusted for acquisition adjustments (reductions
        of $12 million of depreciation expense and $3 million of interest
        expense for the nine months ended August 31, 2003) to the 2003
        Carnival Corporation reported results.  Finally, the pro forma
        information does not purport to represent what the results of
        operations actually could have been if the DLC transaction had
        occurred on December 1, 2002 or what those results will be for any
        future periods.

    (2) In the cruise industry, most companies, including Carnival Corporation
        & plc, generally consider net cruise revenues, which is used in the
        computation of net revenue yields, to be a commonly used indicator of
        revenue performance rather than gross cruise revenues.  Also, net
        cruise costs, which is used in the computation of net cruise costs per
        ALBD, is considered to be the most significant measure used to monitor
        our ability to control costs rather than gross cruise costs.

        We have not provided estimates of future gross revenue yields or
        future gross cruise costs per ALBD because the reconciliations of
        forecasted net cruise revenues to forecasted gross cruise revenues or
        forecasted net cruise costs to forecasted cruise operating expenses
        would require us to forecast, with reasonable accuracy, the amount of
        air and other transportation costs that our forecasted cruise
        passengers would elect to purchase from us (the "air/sea mix").  Since
        the forecasting of future air/sea mix involves several significant
        variables that are relatively difficult to forecast and the revenues
        from the sale of air and other transportation approximate the costs of
        providing that transportation, management focuses primarily on
        forecasts of net cruise revenues and costs rather than gross cruise
        revenues and costs.  This does not impact, in any material respect,
        our ability to forecast our future results, as any variation in the
        air/sea mix has no material impact on our forecasted net cruise
        revenues or forecasted net cruise costs.  As such, management does
        not believe that this reconciling information would be meaningful.

SOURCE Carnival Corporation & plc

CONTACT:
US, Tim Gallagher, Carnival Corporation & plc
+1-305-599-2600, ext. 16000
or
UK
Sophie Fitton
or
Sarah Tovey, both of Brunswick
+44-20-7404-5959
for Carnival Corporation & plc
or
Investor Relations, US and UK
Beth Roberts
both of Carnival Corporation & plc
+1-305-406-4832
Web site: http://www.carnivalcorp.com
http://www.carnivalplc.com
(CCL CUK)