CARNIVAL CORPORATION & PLC PROVIDES FOURTH QUARTER 2022 BUSINESS UPDATE
U.S. GAAP net loss of$1.6 billion , or$(1.27) diluted EPS and adjusted net loss of$1.1 billion , or$(0.85) adjusted EPS, for the fourth quarter of 2022 (see "Non-GAAP Financial Measures" below).- Adjusted EBITDA for the fourth quarter of 2022 was
$(96) million , within the previous guidance range of breakeven to slightly negative, despite an approximate$40 million unfavorable impact from fuel price and currency rates since forecasted information was provided in the Third Quarter Business Update. - Adjusted EBITDA for the second half of 2022 was
$207 million , inclusive of an increased investment in advertising to drive revenue in 2023. - For the cruise segment, revenue per passenger cruise day ("PCD") for the fourth quarter of 2022 increased 0.5% (3.8% in constant dollar) compared to a strong 2019, overcoming the dilutive impact of future cruise credits ("FCCs"), and better than the third quarter of 2022 which decreased 4.1% (2.1% in constant dollar) compared to 2019.
- Occupancy in the fourth quarter of 2022 was 19 percentage points below 2019 levels, on capacity in guest cruise operations approaching 2019 levels. This was better than the third quarter which was 29 percentage points below 2019 levels on 8% lower capacity than 2019.
- The company's full year 2023 cumulative advanced booked position is higher than its historical average at higher prices in constant currency, normalized for FCCs, as compared to a strong 2019.
- Total customer deposits hit a fourth quarter record of
$5.1 billion as ofNovember 30, 2022 , surpassing the previous record of$4.9 billion as ofNovember 30, 2019 . - Fourth quarter 2022 ended with
$8.6 billion of liquidity.
Weinstein continued, "Booking volumes strengthened following the relaxation in protocols, cancellation trends are improving globally, and we have seen a measurable lengthening in the booking curve, across all brands. The momentum has continued into December, which bodes well for 2023 overall as more markets open for cruise travel, protocols continue to relax, our closer to home itineraries play out, our stepped-up advertising efforts pay dividends and our brands continue to hone all aspects of their revenue generating activities."
Weinstein added, "We believe we are accelerating our return to strong profitability through our fleet and brand portfolio management which is delivering prudent capacity growth weighted toward our highest returning brands and amplified by nearly a quarter of our fleet consisting of newly delivered vessels. We believe this leaves us well positioned to drive revenue growth across our global brand portfolio as we continue to leverage our scale on our industry leading cost base, to deliver free cash flow which over time will propel us on the path to deleveraging, investment grade credit ratings and higher ROIC."
Fourth Quarter 2022 Results and Statistical Information
- Continuing to close the gap to a strong 2019:
- For the cruise segment, revenue per PCD for the fourth quarter of 2022 increased 0.5% (3.8% in constant dollar) compared to a strong 2019, overcoming the dilutive impact of FCCs, and better than the third quarter of 2022 which decreased 4.1% (2.1% in constant dollar) compared to 2019.
- Occupancy in the fourth quarter of 2022 was 19 percentage points below 2019 levels, on capacity in guest cruise operations approaching 2019 levels. This was better than the third quarter which was 29 percentage points below 2019 levels on 8% lower capacity than 2019.
- Revenue in the fourth quarter of 2022 was
$3.8 billion , which was 80% of 2019 levels. This was better than the third quarter which was 66% of 2019 levels, an improvement of 14 percentage points. - Adjusted cruise costs excluding fuel per ALBD (see "Non-GAAP Financial Measures" below) continued its sequential quarterly improvement in the fourth quarter of 2022 with a 7.2% increase (11% in constant currency) as compared to the fourth quarter of 2019, down from a 25% increase (same in constant currency) in the first quarter of 2022 as compared to the first quarter of 2019. Costs remain higher as a result of higher advertising investments to drive 2023 revenue as well as partially mitigating the impacts of a high inflation environment. This was in line with the previous guidance of a low double-digit increase in constant currency.
- Changes in fuel price, fuel mix and currency rates unfavorably impacted the fourth quarter of 2022 by
$267 million compared to the fourth quarter of 2019. - Adjusted EBITDA (see "Non-GAAP Financial Measures" below) for the fourth quarter of 2022 was
$(96) million , within the previous guidance range of breakeven to slightly negative, despite an approximate$40 million unfavorable impact from fuel price and currency rates since forecasted information was provided in the Third Quarter Business Update. - Adjusted EBITDA for the second half of 2022 was
$207 million , inclusive of an increased investment in advertising to drive revenue in 2023. - Total customer deposits hit a fourth quarter record of
$5.1 billion as ofNovember 30, 2022 , surpassing the previous record of$4.9 billion as ofNovember 30, 2019 .
Fleet Optimization
The company expects to remove three additional smaller-less efficient ships from its fleet. Two of these three ships are from
The company now expects total capacity growth of 3% for 2023 compared to 2019, at the lower end of the previous guidance range of 3% to 5%. The prudent capacity growth rate includes the benefit that newly delivered ships will represent nearly a quarter of the company's capacity.
Bookings
Booking volumes during the fourth quarter of 2022 for 2023 sailings are nearing 2019 comparable booking levels, with November booking volumes exceeding 2019 levels. The company's
Marking an early start to wave season (peak booking period), the company ended the year with multiple brands breaking records on very strong Black Friday and Cyber Monday booking volumes. The company's full year 2023 cumulative advanced booked position is at higher prices in constant currency, normalized for FCCs, as compared to strong 2019 pricing with a booked position that is higher than the historical average. During the second half of 2022, the company significantly increased its advertising activities to support booking volumes. (The company's current booking trends are compared to booking trends for 2019 as it is the most recent full year of guest cruise operations.)
Financing and Capital Activity
During the fourth quarter of 2022, the company continued its efforts to address future debt maturities while paying down its multi-currency revolving credit facility. The company:
- Completed a
$2.0 billion private offering of Senior Priority Notes due 2028. - Issued
$1.1 billion aggregate principal amount of Convertible Senior Notes due 2027. - Exchanged an additional
$87 million in aggregate principal amount of its outstanding Convertible Senior Notes due 2023 (the "Existing Notes") for the same amount of Convertible Senior Notes due 2024, extending maturities at the existing rate of 5.75% and the same initial conversion price as the Existing Notes.
In addition, during the fourth quarter the company invested
Environmental, Social and Governance ("ESG")
Expanding Air Lubrication Systems ("ALS") to generate savings in fuel consumption and reductions in carbon emissions
Building on the success of five ALS currently operating in its fleet, the company is currently installing ALS on six ships and is planning at least eight more installations. ALS cushion the flat bottom of a ship's hull with air bubbles which reduces the ship's frictional resistance and the propulsive power required to drive the ship through the water, which is expected to generate approximately 5% savings in fuel consumption and reductions in carbon emissions on ALS equipped ships. Together, this investment along with various other company initiatives, has enabled the company to increase its expectation for the reduction of both fuel consumption per ALBD and carbon emissions per ALBD to 15%, on an annualized basis, both as compared to 2019.
Carnival Chief Maritime Officer
The Boards of Directors regularly evaluate the composition of the Boards to ensure the appropriate mix of skills, experiences, and diversity of perspectives to effectively oversee the strategic direction of
Other Recent Highlights
Carnival Corporation & plc and its brands received the following recognitions:Carnival Corporation was named one of the World's Top Female-Friendly Companies and one of the World's Best Employers of 2022 by Forbes, both for the second consecutive year, along with one of America's Greatest Workplaces for Diversity by Newsweek.Carnival Cruise Line was a big winner inTravel Weekly's Readers' Choice Awards, taking home top honors in four categories – Best Family Cruise Line, Best Group Program, Best Short Itinerary Program, as well as Best Domestic Cruise Line for the seventh year in a row.- Other Best in
Cruise Line Travel Weekly's Readers' Choice Awards received by our brands include amongst others: Alaska : Princess- Under 1,000 Berths: Seabourn
- World Cruise Itinerary:
Holland America Line - Best Shipboard Tech: Princess
Princess Cruises was awarded Best Premium Cruise Line byAustralian Cruise Passenger Magazine .- Seabourn celebrates another banner year after receiving 29 top travel industry awards and accolades including Condé
Nast Travel – Gold List: The Best Cruise Ships in the World: Seabourn Encore. P&O Cruises (UK ) was awarded Best Cruise Line for Family Holidays by theBritish Travel Awards.Carnival Cruise Line took delivery of Carnival Celebration, sister toMardi Gras .P&O Cruises (UK ) took delivery of Arvia, sister toIona .Carnival Corporation & plc brands achieved record bookings:Carnival Cruise Line achieved a record Cyber Monday booking day that was 50% above volume for the same day in 2019.Holland America Line's Black Friday booking volumes hit a record high inthe United States , with volume for the day close to 20% higher than in 2019.- Seabourn reported its best performance for the month of November, booking a record number of guests.
Weinstein added "We've completed a monumental 18-month journey – returning 90 ships to service, re-boarding over 100,000 team members, and restarting our unmatched portfolio of eight private island and port destinations plus our unrivaled land-based footprint in
Selected Forecast Information
Available
The company's ALBDs consist of contracted new ships and announced ship removals.
2023 |
|||||||||
(in millions) |
1Q |
2Q |
3Q |
4Q |
Full Year |
||||
ALBDs |
22.1 |
22.2 |
23.3 |
22.7 |
90.3 |
The company's capacity growth is expected to be 3.7% for the first quarter of 2023 compared to the first quarter of 2019 and 3.3% for the full year 2023 compared to the full year 2019.
Occupancy
The company's occupancy for the first quarter of 2023 is expected to be 90% or slightly higher, a 14 percentage point gap, or better, from 2019 levels, which is an improvement from a 19 percentage point gap for the fourth quarter of 2022 compared to the fourth quarter of 2019. The company continues to expect to close the gap to 2019 levels, with occupancy returning to historical levels in the summer of 2023, which has historically been well over 100%.
Currencies
USD to 1 |
1Q 2023 |
AUD |
$ 0.67 |
CAD |
$ 0.73 |
EUR |
$ 1.05 |
GBP |
$ 1.23 |
Adjusted Cruise Costs, Excluding Fuel per ALBD
1Q 2023 |
Full Year 2023 |
|||||||
Change compared to 2019 |
Current |
Constant |
Current |
Constant |
||||
Adjusted cruise costs excl. fuel per ALBD |
4.0% to 5.0% |
6.5% to 7.5% |
5.0% to 6.0% |
7.5% to 8.5% |
Fuel
1Q 2023 |
Full Year 2023 |
||
Fuel consumption in metric tons (in millions) |
0.7 |
2.9 |
|
Blended spot price |
$ 670 |
$ 673 |
|
Fuel expense (in billions) |
$ 0.5 |
$ 2.0 |
|
Impact to fuel expense of 10% change in fuel price (in millions) |
$ 47 |
$ 185 |
The company expects a 15% reduction in both fuel consumption per ALBD and carbon emissions per ALBD on an annualized basis for the full year 2023, both as compared to 2019.
Depreciation and Amortization
The company's depreciation and amortization forecast for the first quarter of 2023 is
Interest Expense, Net of Capitalized Interest and Interest Income
The company's interest expense, net of capitalized interest and interest income forecast for the first quarter of 2023 is
Adjusted EBITDA and Adjusted Net Income (Loss)
The company expects
Capital Expenditures
The company's annual capital expenditure forecast for 2023, is as follows:
(in billions) |
2023 |
2024 |
2025 |
2026 |
|||
Contracted newbuild |
$ 1.8 |
$ 2.4 |
$ 0.9 |
$ — |
|||
Non-newbuild |
1.6 |
1.7 |
1.7 |
1.7 |
|||
Total (a) |
$ 3.4 |
$ 4.1 |
$ 2.6 |
$ 1.7 |
(a) |
Forecasted capital expenditures will fluctuate with foreign currency movements relative to the |
Outstanding Debt Maturities
As of
(in billions) |
2023 |
2024 |
2025 |
2026 |
||||
First Lien |
$ 0.0 |
$ 0.0 |
$ 2.6 |
$ 0.0 |
||||
Second Lien |
— |
— |
— |
1.2 |
||||
All other |
2.3 |
2.4 |
1.8 |
3.3 |
||||
Total Principal payments on outstanding debt (a) |
$ 2.4 |
$ 2.4 |
$ 4.4 |
$ 4.5 |
||||
(a) |
Excludes the |
Refer to Financial Information within the Investor Relations section of the corporate website for further details on its Debt Maturities, which will be available after the conference call: https://www.carnivalcorp.com/financial-information/supplemental-schedules
Conference Call
The company has scheduled a conference call with analysts at
Additional information can be found on www.carnivalcorp.com, www.carnivalsustainability.com, www.carnival.com, www.princess.com, www.hollandamerica.com, www.pocruises.com.au, www.seabourn.com, www.costacruise.com, www.aida.de, www.pocruises.com and www.cunard.com.
Cautionary Note Concerning Factors That May Affect Future Results
Some of the statements, estimates or projections contained in this document are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to us, including some statements concerning future results, operations, outlooks, plans, goals, reputation, cash flows, liquidity and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts are statements that could be deemed forward-looking. These statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and the beliefs and assumptions of our management. We have tried, whenever possible, to identify these statements by using words like "will," "may," "could," "should," "would," "believe," "depends," "expect," "goal," "aspiration," "anticipate," "forecast," "project," "future," "intend," "plan," "estimate," "target," "indicate," "outlook," and similar expressions of future intent or the negative of such terms.
Forward-looking statements include those statements that relate to our outlook and financial position including, but not limited to, statements regarding:
· |
Pricing |
· |
Liquidity and credit ratings |
· |
Booking levels |
· |
Adjusted earnings per share |
· |
Occupancy |
· |
Adjusted EBITDA |
· |
Interest, tax and fuel expenses |
· |
Adjusted Net Income (Loss) |
· |
Currency exchange rates |
· |
Estimates of ship depreciable lives and residual values |
· |
|
Because forward-looking statements involve risks and uncertainties, there are many factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by our forward-looking statements. This note contains important cautionary statements of the known factors that we consider could materially affect the accuracy of our forward-looking statements and adversely affect our business, results of operations and financial position. Additionally, many of these risks and uncertainties are currently, and in the future may continue to be, amplified by our substantial debt balance as a result of the pause of our guest cruise operations. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following:
- Events and conditions around the world, including war and other military actions, such as the current invasion of
Ukraine , inflation, higher fuel prices, higher interest rates and other general concerns impacting the ability or desire of people to travel have led, and may in the future lead, to a decline in demand for cruises, impacting our operating costs and profitability. - Pandemics have in the past and may in the future have a significant negative impact on our financial condition and operations.
- Incidents concerning our ships, guests or the cruise industry have in the past and may, in the future, negatively impact the satisfaction of our guests and crew and lead to reputational damage.
- Changes in and non-compliance with laws and regulations under which we operate, such as those relating to health, environment, safety and security, data privacy and protection, anti-corruption, economic sanctions, trade protection, labor and employment, and tax have in the past and may, in the future, lead to litigation, enforcement actions, fines, penalties and reputational damage.
- Factors associated with climate change, including evolving and increasing regulations, increasing global concern about climate change and the shift in climate conscious consumerism and stakeholder scrutiny, and increasing frequency and/or severity of adverse weather conditions could adversely affect our business.
- Inability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them, may expose us to risks that may adversely impact our business.
- Breaches in data security and lapses in data privacy as well as disruptions and other damages to our principal offices, information technology operations and system networks and failure to keep pace with developments in technology may adversely impact our business operations, the satisfaction of our guests and crew and may lead to reputational damage.
- The loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs could have an adverse effect on our business and results of operations.
- Increases in fuel prices, changes in the types of fuel consumed and availability of fuel supply may adversely impact our scheduled itineraries and costs.
- We rely on supply chain vendors who are integral to the operations of our businesses. These vendors and service providers are also affected by COVID-19 and may be unable to deliver on their commitments which could negatively impact our business.
- Fluctuations in foreign currency exchange rates may adversely impact our financial results.
- Overcapacity and competition in the cruise and land-based vacation industry may negatively impact our cruise sales, pricing and destination options.
- Inability to implement our shipbuilding programs and ship repairs, maintenance and refurbishments may adversely impact our business operations and the satisfaction of our guests.
- Failure to successfully implement our business strategy following our resumption of guest cruise operations would negatively impact the occupancy levels and pricing of our cruises and could have a material adverse effect on our business. We require a significant amount of cash to service our debt and sustain our operations. Our ability to generate cash depends on many factors, including those beyond our control, and we may not be able to generate cash required to service our debt and sustain our operations.
The ordering of the risk factors set forth above is not intended to reflect our indication of priority or likelihood.
Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant stock exchange rules, we expressly disclaim any obligation to disseminate, after the date of this document, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.
Forward-looking and other statements in this document may also address our sustainability progress, plans, and goals (including climate change- and environmental-related matters). In addition, historical, current, and forward-looking sustainability- and climate-related statements may be based on standards and tools for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions and predictions that are subject to change in the future and may not be generally shared.
CARNIVAL CORPORATION & PLC CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) (in millions, except per share data) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Revenues |
|||||||
Passenger ticket |
$ 2,269 |
$ 674 |
$ 7,022 |
$ 1,000 |
|||
Onboard and other |
1,570 |
613 |
5,147 |
908 |
|||
3,839 |
1,287 |
12,168 |
1,908 |
||||
Operating Costs and Expenses |
|||||||
Commissions, transportation and other |
489 |
153 |
1,630 |
269 |
|||
Onboard and other |
468 |
178 |
1,528 |
272 |
|||
Payroll and related |
580 |
475 |
2,181 |
1,309 |
|||
Fuel |
580 |
282 |
2,157 |
680 |
|||
Food |
277 |
107 |
863 |
187 |
|||
Ship and other impairments |
433 |
67 |
440 |
591 |
|||
Other operating |
840 |
560 |
2,958 |
1,346 |
|||
3,665 |
1,823 |
11,757 |
4,655 |
||||
Selling and administrative |
741 |
580 |
2,515 |
1,885 |
|||
Depreciation and amortization |
568 |
552 |
2,275 |
2,233 |
|||
|
— |
226 |
— |
226 |
|||
4,974 |
3,180 |
16,547 |
8,997 |
||||
Operating Income (Loss) |
(1,135) |
(1,893) |
(4,379) |
(7,089) |
|||
Nonoperating Income (Expense) |
|||||||
Interest income |
40 |
2 |
74 |
12 |
|||
Interest expense, net of capitalized interest |
(448) |
(348) |
(1,609) |
(1,601) |
|||
Gains (losses) on debt extinguishment, net |
(1) |
(298) |
(1) |
(670) |
|||
Other income (expense), net |
(57) |
(87) |
(165) |
(173) |
|||
(466) |
(731) |
(1,701) |
(2,433) |
||||
Income (Loss) Before Income Taxes |
(1,601) |
(2,624) |
(6,080) |
(9,522) |
|||
Income Tax Benefit (Expense), Net |
3 |
4 |
(14) |
21 |
|||
Net Income (Loss) |
$ (1,598) |
$ (2,620) |
$ (6,093) |
$ (9,501) |
|||
Earnings Per Share |
|||||||
Basic |
$ (1.27) |
$ (2.31) |
$ (5.16) |
$ (8.46) |
|||
Diluted |
$ (1.27) |
$ (2.31) |
$ (5.16) |
$ (8.46) |
|||
Weighted-Average Shares Outstanding - Basic |
1,259 |
1,135 |
1,180 |
1,123 |
|||
Weighted-Average Shares Outstanding - Diluted |
1,259 |
1,135 |
1,180 |
1,123 |
CARNIVAL CORPORATION & PLC CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in millions) |
|||
|
|||
2022 |
2021 |
||
ASSETS |
|||
Current Assets |
|||
Cash and cash equivalents |
$ 4,029 |
$ 8,939 |
|
Restricted cash |
1,988 |
14 |
|
Short-term investments |
— |
200 |
|
Trade and other receivables, net |
395 |
246 |
|
Inventories |
428 |
356 |
|
Prepaid expenses and other |
652 |
379 |
|
Total current assets |
7,492 |
10,133 |
|
Property and Equipment, Net |
38,687 |
38,107 |
|
Operating Lease Right-of-Use Assets |
1,274 |
1,333 |
|
|
579 |
579 |
|
Other Intangibles |
1,156 |
1,181 |
|
Other Assets |
2,515 |
2,011 |
|
$ 51,703 |
$ 53,344 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current Liabilities |
|||
Short-term borrowings |
$ 200 |
$ 2,790 |
|
Current portion of long-term debt |
2,393 |
1,927 |
|
Current portion of operating lease liabilities |
146 |
142 |
|
Accounts payable |
1,050 |
797 |
|
Accrued liabilities and other |
1,942 |
1,641 |
|
Customer deposits |
4,874 |
3,112 |
|
Total current liabilities |
10,605 |
10,408 |
|
Long-Term Debt |
31,953 |
28,509 |
|
Long-Term Operating Lease Liabilities |
1,189 |
1,239 |
|
Other Long-Term Liabilities |
891 |
1,043 |
|
Commitments and Contingencies |
|||
Shareholders' Equity |
|||
|
12 |
11 |
|
|
361 |
361 |
|
Additional paid-in capital |
16,872 |
15,292 |
|
Retained earnings |
269 |
6,448 |
|
Accumulated other comprehensive income (loss) ("AOCI") |
(1,982) |
(1,501) |
|
|
(8,468) |
(8,466) |
|
Total shareholders' equity |
7,065 |
12,144 |
|
$ 51,703 |
$ 53,344 |
OTHER INFORMATION |
|||
|
|||
OTHER BALANCE SHEET INFORMATION (in millions) |
2022 |
2021 |
|
Liquidity (a) |
$ 8,635 |
$ 9,378 |
|
Debt (current and long-term) |
$ 34,546 |
$ 33,226 |
|
Customer deposits (current and long-term) |
$ 5,089 |
$ 3,508 |
(a) |
Includes cash, restricted cash from the 2028 Senior Priority Notes which is now unrestricted, and borrowings available under the revolving credit facility |
Three Months Ended |
Twelve Months Ended |
||||||
CASH FLOW INFORMATION (in millions) |
2022 |
2021 |
2022 |
2021 |
|||
Cash from (used in) operations |
$ (117) |
$ (368) |
$ (1,670) |
$ (4,109) |
|||
Capital expenditures |
$ 1,181 |
$ 487 |
$ 4,940 |
$ 3,607 |
|||
STATISTICAL INFORMATION |
|||||||
PCDs (in millions) (a) |
18.3 |
6.0 |
54.6 |
8.2 |
|||
ALBDs (in millions) (b) |
21.5 |
10.2 |
72.5 |
14.6 |
|||
Occupancy percentage (c) |
85 % |
58 % |
75 % |
56 % |
|||
Passengers carried (in millions) |
2.5 |
0.9 |
7.7 |
1.2 |
|||
Fuel consumption in metric tons (in millions) |
0.7 |
0.5 |
2.6 |
1.3 |
|||
Fuel consumption in metric tons per thousand ALBDs |
33.4 |
(d) |
36.1 |
(d) |
|||
Fuel cost per metric ton consumed |
$ 812 |
$ 590 |
$ 830 |
$ 515 |
|||
Tour and other revenue (in millions) |
$ 30.9 |
$ 4.1 |
$ 185.4 |
$ 46.4 |
|||
Currencies (USD to 1) |
|||||||
AUD |
$ 0.66 |
$ 0.73 |
$ 0.70 |
$ 0.75 |
|||
CAD |
$ 0.74 |
$ 0.80 |
$ 0.77 |
$ 0.80 |
|||
EUR |
$ 1.00 |
$ 1.16 |
$ 1.06 |
$ 1.19 |
|||
GBP |
$ 1.15 |
$ 1.36 |
$ 1.25 |
$ 1.38 |
Notes to Statistical Information |
|
(a) |
PCD represents the number of cruise passengers on a voyage multiplied by the number of revenue-producing ship operating days for that voyage. |
(b) |
ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period. |
(c) |
Occupancy, in accordance with cruise industry practice, is calculated using a numerator of PCDs and denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins. |
(d) |
Fuel consumption in metric tons per thousand ALBDs for 2021 is not meaningful. |
NON-GAAP FINANCIAL MEASURES
Data in the below table is compared against 2019 as it is the most recent year of full operations since 2021 and 2020 were impacted by the pause and resumption of guest cruise operations.
Consolidated cruise costs per ALBD, adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD were computed by dividing cruise costs, adjusted cruise costs and adjusted cruise costs excluding fuel by ALBD as follows:
Three Months Ended |
Twelve Months Ended |
|||||||||||
(dollars in millions, except costs per ALBD) |
2022 |
2022 Constant |
2019 |
2022 |
2022 Constant |
2019 |
||||||
Operating costs and expenses |
$ 3,665 |
$ 3,077 |
$ 11,757 |
$ 12,909 |
||||||||
Selling and administrative expenses |
741 |
667 |
2,515 |
2,480 |
||||||||
Tour and other expenses |
(45) |
(76) |
(214) |
(296) |
||||||||
Cruise costs |
4,362 |
3,667 |
14,058 |
15,093 |
||||||||
Less |
||||||||||||
Commissions, transportation and other |
(489) |
(595) |
(1,630) |
(2,720) |
||||||||
Onboard and other |
(468) |
(481) |
(1,528) |
(2,101) |
||||||||
Gains (losses) on ship sales and |
(431) |
5 |
(433) |
16 |
||||||||
Restructuring expenses |
(20) |
(10) |
(22) |
(10) |
||||||||
Other |
(10) |
— |
(10) |
(43) |
||||||||
Adjusted cruise costs |
2,944 |
2,586 |
10,436 |
10,234 |
||||||||
Less fuel |
(580) |
(358) |
(2,157) |
(1,562) |
||||||||
Adjusted cruise costs excluding |
$ 2,364 |
$ 2,449 |
$ 2,228 |
$ 8,278 |
$ 8,435 |
$ 8,672 |
||||||
ALBDs (in thousands) |
21,532 |
21,532 |
21,753 |
72,536 |
72,536 |
87,424 |
||||||
Cruise costs per ALBD |
$ 202.56 |
$ 168.58 |
$ 193.81 |
$ 172.64 |
||||||||
% increase (decrease) vs 2019 |
20 % |
12 % |
||||||||||
Adjusted cruise costs per ALBD |
$ 136.71 |
$ 118.89 |
$ 143.87 |
$ 117.07 |
||||||||
% increase (decrease) vs 2019 |
15 % |
23 % |
||||||||||
Adjusted cruise costs excluding |
$ 109.78 |
$ 113.74 |
$ 102.44 |
$ 114.13 |
$ 116.29 |
$ 99.20 |
||||||
% increase (decrease) vs 2019 |
7.2 % |
11 % |
15 % |
17 % |
||||||||
(See Non-GAAP Financial Measures) |
||||||||||||
NON-GAAP FINANCIAL MEASURES (CONTINUED) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
(in millions) |
2022 |
2021 |
2022 |
2021 |
|||
Net income (loss) |
|||||||
|
$ (1,598) |
$ (2,620) |
$ (6,093) |
$ (9,501) |
|||
(Gains) losses on ship sales and impairments |
431 |
292 |
433 |
802 |
|||
(Gains) losses on debt extinguishment, net |
1 |
298 |
1 |
670 |
|||
Restructuring expenses |
20 |
7 |
22 |
13 |
|||
Other |
77 |
69 |
130 |
86 |
|||
Adjusted net income (loss) |
$ (1,068) |
$ (1,955) |
$ (5,508) |
$ (7,931) |
|||
Interest expense, net of capitalized interest |
448 |
348 |
1,609 |
1,601 |
|||
Interest income |
(40) |
(2) |
(74) |
(12) |
|||
Income tax (expense), benefit |
(3) |
(4) |
14 |
(21) |
|||
Depreciation and amortization |
568 |
552 |
2,275 |
2,233 |
|||
Adjusted EBITDA |
$ (96) |
$ (1,060) |
$ (1,684) |
$ (4,129) |
Three Months Ended |
Twelve Months Ended |
||||||
(in millions, except per share data) |
2022 |
2021 |
2022 |
2021 |
|||
Adjusted net income (loss) |
$ (1,068) |
$ (1,955) |
$ (5,508) |
$ (7,931) |
|||
Weighted-average shares outstanding - diluted |
1,259 |
1,135 |
1,180 |
1,123 |
|||
Adjusted earnings per share |
$ (0.85) |
$ (1.72) |
$ (4.67) |
$ (7.06) |
Non-GAAP Financial Measures
We use adjusted net income (loss), adjusted EBITDA and adjusted earnings per share as non-GAAP financial measures of the company's financial performance. We use adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD as non-GAAP financial measures of our cruise segments' financial performance. These non-GAAP financial measures are provided along with
We believe that gains and losses on ship sales, impairment charges, gains and losses on debt extinguishments, restructuring costs and certain other gains and losses are not part of our core operating business and are not an indication of our future earnings performance. Therefore, we believe it is more meaningful for these items to be excluded from our net income (loss) and earnings per share, and accordingly, we present adjusted net income (loss) and adjusted earnings per share excluding these items as additional information to investors.
We believe that the presentation of adjusted EBITDA provides additional information to investors about our operating profitability by excluding certain gains and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance as well as excluding interest, taxes and depreciation and amortization. In addition, we believe that the presentation of adjusted EBITDA provides additional information to investors about our ability to operate our business in compliance with the covenants set forth in our debt agreements. We define adjusted EBITDA as adjusted net income (loss) adjusted for (i) interest, (ii) taxes and (iii) depreciation and amortization. There are material limitations to using adjusted EBITDA. Adjusted EBITDA does not take into account certain significant items that directly affect our net income (loss). These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering adjusted EBITDA in conjunction with net income (loss) as calculated in accordance with
Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD enable us to separate the impact of predictable capacity or ALBD changes from price and other changes that affect our business. We believe these non-GAAP measures provide useful information to investors and expanded insight to measure our cost performance as a supplement to our
The presentation of our non-GAAP financial information is not intended to be considered in isolation from, as substitute for, or superior to the financial information prepared in accordance with
Reconciliation of Forecasted Data
We have not provided a reconciliation of forecasted
Our operations primarily utilize the
We report adjusted cruise costs excluding fuel per ALBD on a "constant currency" basis assuming the 2022 periods' currency exchange rates have remained constant with the 2019 periods' rates. These metrics facilitate a comparative view for the changes in our business in an environment with fluctuating exchange rates.
Constant dollar reporting removes only the impact of changes in exchange rates on the translation of our operations.
Constant currency reporting removes the impact of changes in exchange rates on the translation of our operations (as in constant dollar) plus the transactional impact of changes in exchange rates from revenues and expenses that are denominated in a currency other than the functional currency.
Examples:
- The translation of our operations with functional currencies other than
U.S. dollar to ourU.S. dollar reporting currency results in decreases in reportedU.S. dollar revenues and expenses if theU.S. dollar strengthens against these foreign currencies and increases in reportedU.S. dollar revenues and expenses if theU.S. dollar weakens against these foreign currencies. - Our operations have revenue and expense transactions in currencies other than their functional currency. If their functional currency strengthens against these other currencies, it reduces the functional currency revenues and expenses. If the functional currency weakens against these other currencies, it increases the functional currency revenues and expenses.
View original content:https://www.prnewswire.com/news-releases/carnival-corporation--plc-provides-fourth-quarter-2022-business-update-301707875.html
SOURCE
MEDIA: Jody Venturoni, +1 469 797 6380; INVESTOR RELATIONS: Beth Roberts, +1 305 406 4832