[NOTIFY] 72731,737
                                  FORM 10-Q
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
(Mark One)
   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            EXCHANGE ACT OF 1934
                                      
For the quarterly period ended May 31, 1996

                                     OR
  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE    ACT OF 1934
                                      
For the transition period from ______________ to ________________
Commission file number 1-9610 

                            CARNIVAL CORPORATION
           (Exact name of registrant as specified in its charter)
          Republic of Panama                         59-1562976
          (State or other jurisdiction of           (I.R.S. Employer 
          incorporation or organization)           Identification No.)

              3655 N.W. 87th Avenue, Miami, Florida 33178-2428
                  (Address of principal executive offices)
                                 (zip code)

                               (305) 599-2600
             (Registrants telephone number, including area code)
                                      
                                    None.
 (Former name, former address and former fiscal year, if changed since last
                                  report.)

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes X     No__

Indicate the number of shares outstanding of each of the issuers classes of
common stock, as of June 28, 1996. 

          Class A Common Stock, $.01 par value: 235,278,746 shares
          Class B Common Stock, $.01 par value:  54,957,142 shares





                                  CARNIVAL CORPORATION



                                   I N D E X

Page Part I. Financial Information Item 1: Financial Statements Consolidated Balance Sheets - May 31, 1996 and November 30, 1995 1 Consolidated Statements of Operations - Six and Three Months Ended May 31, 1996 and May 31, 1995 2 Consolidated Statements of Cash Flows - Six Months Ended May 31, 1996 and May 31, 1995 3 Notes to Consolidated Financial Statements 4 Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations 8 Part II. Other Information Item 1: Legal Proceedings 13 Item 4: Submission of Matters to a Vote of Security Holders 14 Item 5: Other Information 15 Item 6: Exhibits and Reports on Form 8-K 15
PART I. FINANCIAL INFORMATION ITEM 1: FINANCIAL STATEMENTS CARNIVAL CORPORATION CONSOLIDATED BALANCE SHEETS (in thousands, except per share data)
ASSETS May 31, November 30, CURRENT ASSETS 1996 1995 Cash and cash equivalents $ 89,167 $ 53,365 Short-term investments 26,065 50,395 Accounts receivable 35,385 33,080 Consumable inventories, at average cost 52,072 48,820 Prepaid expenses and other 77,092 70,718 Total current assets 279,781 256,378 PROPERTY AND EQUIPMENT--at cost, less accumulated depreciation and amortization 3,806,703 3,414,823 OTHER ASSETS Goodwill, less accumulated amortization of $51,783 in 1996 and $48,292 in 1995 223,080 226,571 Investments in affiliates 343,152 25,569 Long-term notes receivable 92,177 78,907 Other assets 31,670 103,239 $4,776,563 $4,105,487 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Current portion of long-term debt $ 72,682 $ 72,752 Accounts payable 105,682 90,237 Accrued liabilities 121,172 113,483 Customer deposits 456,233 292,606 Dividends payable 25,644 25,632 Total current liabilities 781,413 594,710 LONG-TERM DEBT 1,238,757 1,035,031 CONVERTIBLE NOTES 114,991 115,000 OTHER LONG-TERM LIABILITIES 17,093 15,873 COMMITMENTS AND CONTINGENCIES (Note 6) SHAREHOLDERS' EQUITY Class A Common Stock; $.01 par value; one vote per share; 399,500 shares authorized; 235,274 and 229,839 shares issued and outstanding 2,353 2,298 Class B Common Stock; $.01 par value; five votes per share; 100,500 shares authorized; 54,957 shares issued and outstanding 550 550 Paid-in-capital 741,583 594,811 Retained earnings 1,884,208 1,752,140 Less-other (4,385) (4,926) Total shareholders' equity 2,624,309 2,344,873 $4,776,563 $4,105,487
The accompanying notes are an integral part of these financial statements. CARNIVAL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) Six Months Three Months
Ended May 31, Ended May 31, 1996 1995 1996 1995 REVENUES $965,624 $872,646 $516,836 $452,826 COSTS AND EXPENSES Operating expenses 566,240 513,176 302,544 265,947 Selling and administrative 140,243 124,246 68,961 60,071 Depreciation and amortization 67,936 62,044 35,101 30,540 774,419 699,466 406,606 356,558 OPERATING INCOME 191,205 173,180 110,230 96,268 NONOPERATING INCOME (EXPENSE) Interest income 15,104 6,906 7,259 4,907 Interest expense, net of capitalized interest (33,216) (33,315) (17,178) (15,764) Other income 5,232 5,189 4,475 3,827 Income tax benefit 5,023 5,361 1,497 531 (7,857) (15,859) (3,947) (6,499) NET INCOME $183,348 $157,321 $106,283 $ 89,769 EARNINGS PER SHARE $.64 $.56 $.37 $.32
The accompanying notes are an integral part of these financial statements. CARNIVAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
Six Months Ended May 31, 1996 1995 OPERATING ACTIVITIES: Net income $183,348 $157,321 Adjustments: Depreciation and amortization 67,936 62,044 Other 3,423 3,395 Changes in operating assets and liabilities: Increase in receivables (2,557) (11,219) Increase in consumable inventories (3,252) (3,788) Increase in prepaid and other (6,459) (30,320) Increase in accounts payable 15,445 1,263 Increase (decrease) in accrued liabilities 7,689 (4,968) Increase in customer deposits 163,627 137,498 Net cash provided from operations 429,200 311,226 INVESTING ACTIVITIES: Decrease in short-term investments, net 24,099 5,864 Additions to property and equipment, net (456,296) (75,919) (Additions to) reductions in investments in affiliates (163,116) 11,927 Increase in long-term notes receivable (23,566) (833) Decrease in other non-current assets 71,569 848 Net cash used for investing activities (547,310) (58,113) FINANCING ACTIVITIES: Principal payments of long-term debt (458,369) (307,257) Proceeds from long-term debt 662,004 136,212 Dividends paid (51,268) (42,386) Issuance of common stock 1,545 47,724 Net cash provided from (used for) financing activities 153,912 (165,707) Net increase in cash and cash equivalents 35,802 87,406 Cash and cash equivalents at beginning of period 53,365 54,105 Cash and cash equivalents at end of period $89,167 $141,511 Supplemental disclosure: Non-cash effect of issuance of Class A Common Stock in connection with investment in Airtours plc $144,171 $ -
The accompanying notes are an integral part of these financial statements. CARNIVAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - BASIS FOR PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS The financial statements included herein have been prepared by Carnival Corporation without audit pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying consolidated balance sheet at May 31, 1996, the consolidated statements of operations and cash flows for the six and three months ended May 31,1996 and May 31, 1995 are unaudited and, in the opinion of management, contain all adjustments, consisting of only normal recurring accruals, necessary for a fair presentation. The operations of Carnival Corporation and its subsidiaries (the "Company") are seasonal and results for interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements include the consolidated balance sheets and statements of operations and cash flows of the Company and its subsidiaries. All material intercompany transactions and accounts have been eliminated in consolidation. Certain amounts in prior periods have been reclassified to conform with the current period's presentation. NOTE 2 - PROPERTY AND EQUIPMENT Property and equipment consists of the following:
Vessels $3,962,696 $3,467,731 Vessels under construction 208,966 289,661 4,171,662 3,757,392 Land, buildings and improvements 159,544 132,183 Transportation and other equipment 188,826 174,903 Total property and equipment 4,520,032 4,064,478 Less - accumulated depreciation and amortization (713,329) (649,655) $3,806,703 $3,414,823
Interest costs associated with the construction of vessels and buildings, until they are placed in service, are capitalized and amounted to $13.8 million and $8.1 million for the six months ended May 31, 1996 and May 31, 1995, respectively and $7.8 million and $4.3 million for the three months ended May 31, 1996 and May 31, 1995, respectively. NOTE 3 - INVESTMENTS IN AFFILIATES In April 1996, the Company acquired a 29.6% equity interest in Airtours plc ("Airtours"), a large United Kingdom, publicly traded integrated tour company, for approximately $307 million. The Company entered into an unsecured five year $200 million multi-currency revolving credit facility ("Multi-currency Revolving Credit Facility") and funded approximately $163 million of the acquisition cost through this facility. To fund the remaining purchase price, the Company issued 5,301,186 shares of Class A common stock valued at approximately $144 million. The Company's investment in Airtours will be accounted for using the equity method of accounting. The Company will record its equity in Airtours' earnings on a two month lag basis. Consequently, the Company will not report its equity in Airtours' earnings for the period April through June 1996 until Carnival's third quarter ending August 31, 1996. NOTE 4 - LONG-TERM DEBT Long-term debt consists of the following:
Unsecured Revolving Credit Facility Due 2000 $ 238,000 $ 185,000 Multi-currency Revolving Credit Facility Due 2001 168,000 - Mortgages and other loans payable bearing interest at rates ranging from 8% to 9.9%, secured by vessels, maturing through 1999 174,300 208,078 Unsecured 5.75% Notes Due March 15, 1998 200,000 200,000 Unsecured 6.15% Notes Due October 1, 2003 124,950 124,946 Unsecured 7.20% Debentures Due October 1, 2023 124,869 124,867 Unsecured 7.70% Notes Due July 15, 2004 99,907 99,902 Unsecured 7.05% Notes Due May 15, 2005 99,821 99,811 Other loans payable 81,592 65,179 1,311,439 1,107,783 Less portion due within one year (72,682) (72,752) $1,238,757 $1,035,031
The Multi-currency Revolving Credit Facility bears interest at LIBOR plus 17 basis points, and provides for a facility fee of .06% on the total facility. As of May 31, 1996, the Company had an undrawn balance of $32 million under the facility. As of May 31, 1996, the Company also had $512 million available for borrowing under its $750 Million Revolver and an additional $250 million available under a short-term revolving credit facility to be used for general corporate purposes. In July 1992, the Company issued $115 million of 4-1/2% Convertible Subordinated Notes Due July 1, 1997 (the "Convertible Notes"). The Convertible Notes are convertible into 57.55 shares of the Company's Class A Common Stock per $1,000 of notes. As of May 31, 1996 the Convertible Notes are convertible into a total of approximately 6.6 million shares of Class A Common Stock. The Convertible Notes are redeemable in whole or in part at the Company's option on or after July 3, 1996. NOTE 5 - SHAREHOLDERS' EQUITY The following represents an analysis of the changes in shareholders' equity for the six months ended May 31, 1996:
COMMON STOCK $.01 PAR VALUE PAID-IN RETAINED CLASS A CLASS B CAPITAL EARNINGS OTHER TOTAL (in thousands) Balance November 30,1995 $2,298 $550 $594,811 $1,752,140 $(4,926) $2,344,873 Net income for the period 183,348 183,348 Cash dividends (51,280) (51,280) Changes in securities valuation allowance (231) (231) Issuance of common stock 53 144,118 144,171 Issuance of stock to employees under stock plans 2 2,654 2,656 Vested portion of common stock under restricted stock plan 772 772 Balance May 31, 1996 $2,353 $550 $741,583 $1,884,208 $(4,385) $2,624,309
NOTE 6 - COMMITMENTS AND CONTINGENCIES Capital Expenditures The following table provides a description of ships currently under contract for construction (in millions of dollars):
Expected Number Estimated Service Contract of Lower Total Ship Name Operating Unit Date Denomination Berths Cost Carnival Destiny Carnival Cruise Lines 11/96 Lire 2,640 $ 430 Rotterdam VI Holland America Line 10/97 Lire 1,320 235 Elation Carnival Cruise Lines 3/98 U. S. Dollar 2,040 300 Paradise Carnival Cruise Lines 12/98 U. S. Dollar 2,040 300 Carnival Triumph Carnival Cruise Lines 7/99 Lire 2,640 415 10,680 $1,680
The Company pays for the majority of the cost of the vessels upon delivery from the shipyards which, on an average, occurs approximately six weeks prior to the introduction of the vessel into service. Contracts denominated in foreign currencies have been fixed into U.S. Dollars through the utilization of forward currency contracts. In connection with the vessels under construction described above, the Company has paid $209 million through May 31, 1996 and anticipates paying approximately $301 million during the twelve month period ended May 31, 1997 and approximately $1.2 billion beyond May 31, 1997. In connection with the delivery of Carnival Cruise Lines' Inspiration and Holland America Line's Veendam, the Company paid $392 million in the first half of fiscal 1996. Litigation During 1995, the Company received $40 million in cash, in addition to other consideration, from the settlement of litigation with Metra Oy, the former parent company of Wartsila Marine Industries Incorporated ("Wartsila"), related to losses suffered in connection with the construction of three of the Company's cruise ships. On June 25, 1996, the Company reached an agreement with the trustees of Wartsila and creditors for the bankruptcy which resulted in a cash payment of approximately $80 million. After payment of certain costs, the Company expects the net proceeds to amount to approximately $75 million. This transaction will be accounted for in the Company's third fiscal quarter ended August 31, 1996. In April 1996, a complaint was filed in the Circuit Court of the Eleventh Judicial Circuit against the Company and a complaint was filed in the Superior Court of Washington against Holland America Line - Westours Inc., a wholly-owned subsidiary of the Company (the "Complaints"). The Complaints, brought on behalf of a purported class of all persons who traveled on a Company ship within the past four years and paid "Port Charges" to the Company, allege that statements made by the Company in advertising and promotional materials concerning Port Charges were false and misleading. The Complaints allege claims of negligent misrepresentation and unjust enrichment and violations of the Washington Consumer Protection Act and seek unspecified compensatory damages on behalf of the purported class (or, alternatively, refunds of Port Charges allegedly in excess of certain charges levied by governmental authorities), attorney's fees and costs and punitive damages and injunctive relief. Two other complaints containing allegations similar to those set forth in the Complaints have been filed in the Circuit Court of the Eleventh Judicial Circuit against the Company since the filing of the Complaints. All of the actions are in their early stages and it is not now possible to determine the ultimate outcome of the suits. Management of the Company believes that the Company has substantial and meritorious defenses to the claims and intends to vigorously defend the lawsuits. Management understands that similar purported class action lawsuits were filed in state courts in Florida, California and Washington against five other cruise lines. In the normal course of business, various other claims and lawsuits have been filed or are pending against the Company. The majority of these claims and lawsuits are covered by insurance. Management believes the outcome of any such suits which are not covered by insurance would not have a material adverse effect on the Company's financial condition or results of operations. NOTE 7 - RECENT EVENTS In February 1996, the Company sold an option to NCL Holding AS, the parent company of Norwegian Cruise Line, Ltd. (formerly named Kloster Cruise Ltd.), to purchase $101 million principal amount of 13 percent senior secured notes due 2003 of Norwegian Cruise Line, Ltd.(the "NCL Bonds") that were owned by the Company. The option was exercised in April 1996 and the Company sold the NCL Bonds to NCL Holding AS. The transaction resulted in a small gain. ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Certain statements under this caption, "Management's Discussion and Analysis of Financial Condition and Results of Operations", constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). See Part II Other Information Item 5(a),"Forward-Looking Statements." General The Company earns its revenues primarily from (i) the sale of passenger tickets, which include accommodations, meals, most shipboard activities and in many cases airfare, and (ii) the sale of goods and services on board its cruise ships, such as casino gaming, liquor sales, gift shop sales and other related services. The Company also derives revenues from the tour operations of HAL Antillen N.V. ("HAL"). The following table presents selected segment and statistical information for the periods indicated:
Six Months Ended May 31, Three Months Ended May 31, 1996 1995 1996 1995 (in thousands) REVENUES: Cruise $931,019 $838,607 $489,332 $425,962 Tour 40,778 38,848 33,539 31,557 Intersegment revenues (6,173) (4,809) (6,035) (4,693) $965,624 $872,646 $516,836 $452,826 OPERATING EXPENSES: Cruise $532,695 $481,318 $278,008 $243,819 Tour 39,718 36,667 30,571 26,821 Intersegment expenses (6,173) (4,809) (6,035) (4,693) $566,240 $513,176 $302,544 $265,947 OPERATING INCOME: Cruise $204,749 $185,489 $114,629 $ 98,282 Tour (13,544) (12,309) (4,399) (2,014) $191,205 $173,180 $110,230 $ 96,268 SELECTED STATISTICAL INFORMATION: Passengers Carried 843 697 436 354 Passenger Cruise Days 5,101 4,276 2,647 2,169 Occupancy Percentage 107.1% 100.1% 107.2% 100.3%
The following table sets forth statements of operations data expressed as a percentage of total revenues:
Six Months Ended May 31, Three Months Ended May 31, 1996 1995 1996 1995 REVENUES 100% 100% 100% 100% COSTS AND EXPENSES: Operating expenses 59 59 59 59 Selling and administrative 14 14 13 13 Depreciation and amortization 7 7 7 7 OPERATING INCOME 20 20 21 21 NONOPERATING INCOME (EXPENSE) (1) (2) - (1) NET INCOME 19% 18% 21% 20%
The Company's different businesses experience varying degrees of seasonality. The Company's revenue from the sale of passenger tickets for Carnival Cruise Lines' ("Carnival") ships is moderately seasonal. Historically, demand for Carnival cruises has been greatest during the period from late June through August and lower during the fall months. HAL cruise revenues are more seasonal than Carnival's cruise revenues. Demand for HAL cruises is strongest during the summer months when HAL ships operate in Alaska and Europe for which HAL obtains higher pricing. Demand for HAL cruises is lower during the winter months when HAL ships sail in the more competitive markets. The Company's tour revenues are extremely seasonal with a large majority of tour revenues generated during the late spring and summer months in conjunction with the Alaska cruise season. In April 1996 the Company made an investment in Airtours plc which it will record using the equity basis of accounting. Airtours operating results will be recorded by the Company on a two month lag basis starting with the Company's quarter ending August 31, 1996. Airtours' earnings are extremely seasonal with significant profits being generated during Airtours' fourth fiscal quarter ending September 30, less profits in their third fiscal quarter ended June 30, and Airtours incurs seasonal losses in their first two fiscal quarters ending December 31 and March 31. Six Months Ended May 31, 1996 Compared To Six Months Ended May 31, 1995 Revenues The increase in total revenues from the first half of 1995 to the first half of 1996 was primarily comprised of a $92.4 million, or 11.0%, increase in cruise revenues. The increase in cruise revenues was primarily the result of an 11.5% increase in capacity for the period resulting from the addition of Carnival Cruise Lines' cruise ships Imagination in July 1995 and Inspiration in March 1996. Occupancy rates were up 7% and gross pricing was down 7% resulting in gross yield (total revenue per lower berth) remaining essentially unchanged. Net yields, ie. net revenue per lower berth (net revenue is total revenues less travel agent commissions, airfare costs and other less significant cruise costs), increased 1% during the first half of the year due to improved net pricing. Average capacity is expected to increase 17% during the third quarter of 1996 and 8% during the fourth fiscal quarter as compared with the same periods in 1995 as a result of the introduction into service of the Imagination in July 1995, the Inspiration in March 1996, and the Veendam in May 1996. See "PART II. ITEM 5. OTHER INFORMATION - Forward Looking Statements". Costs and Expenses Operating expenses increased $53.1 million, or 10.3%, from the first half of 1995 to the first half of 1996. Cruise operating costs increased by $51.4 million, or 10.7%, to $532.7 million in the first half of 1996 from $481.3 million in the first half of 1995, primarily due to additional costs associated with the increased capacity. Selling and administrative costs increased $16.0 million, or 12.9%, primarily due to an increase in advertising expenses and an increase in payroll and related costs during the first half of 1996 as compared with the same period of 1995. Depreciation and amortization increased by $5.9 million, or 9.5%, to $67.9 million in the first half of 1996 from $62.0 million in the first half of 1995 primarily due to the addition of the Imagination and Inspiration. Nonoperating Income (Expense) Total nonoperating expense (net of nonoperating income) decreased to $7.9 million for the first half of 1996 from $15.9 million in the first half of 1995. Interest income increased $8.2 million primarily due to earnings on the NCL Bonds and, to a lesser degree, increases in cash balances. Cash balances, up to the closing of the Airtours transaction, increased due to United Kingdom regulatory requirements applicable to the Company's tender offer to acquire its interest in Airtours (see Note 3 in the accompanying financial statements for more information related to the Airtours acquisition). Gross interest expense (excluding capitalized interest) increased $5.5 million primarily as a result of additional borrowings required in connection with the acquisition of Airtours. Capitalized interest increased $5.6 million due to higher investment levels in vessels under construction. Three Months Ended May 31, 1996 Compared To Three Months Ended May 31, 1995 Revenues The increase in total revenues from the second quarter of 1995 to the second quarter of 1996 was comprised principally of a $63.4 million, or 14.9%, increase in cruise revenues. The increase in cruise revenues was primarily the result of an 14.3% increase in capacity for the period resulting from the addition of Carnival Cruise Lines cruise ship Imagination in July 1995 and Inspiration in March 1996. Occupancy rates were up 7% and gross pricing was down 6% resulting in gross yield increasing by approximately 1%. Net yields increased approximately 2% primarily due to the improvement in gross yields discussed above as well as additional improvements in net pricing. Costs and Expenses Operating expenses increased $36.6 million, or 13.8%, from the second quarter of 1995 to the second quarter of 1996. Cruise operating costs increased by $34.2 million, or 14.0%, to $278.0 million in the second quarter of 1996 from $243.8 million in the second quarter of 1995, primarily due to additional costs associated with the increased capacity. Selling and administrative costs increased $8.9 million, or 14.8%, primarily due to an increase in payroll and related costs and an increase in advertising expenses during the second quarter of 1996 as compared with the same quarter of 1995. Depreciation and amortization increased by $4.6 million, or 14.9%, to $35.1 million in the second quarter of 1996 from $30.5 million in the second quarter of 1995 primarily due to the addition of the Imagination and Inspiration. Nonoperating Income (Expense) Total nonoperating expense (net of nonoperating income) decreased to $3.9 million for the second quarter of 1996 from $6.5 million in the second quarter of 1995. Interest income increased $2.4 million primarily due to earnings on the NCL Bonds and, to a lesser degree, an increase in cash balances. Cash balances, up to the closing of the Airtours transaction, increased due to United Kingdom regulatory requirements applicable to the Company's tender offer to acquire its interest in Airtours (see Note 3 in the accompanying financial statements for more information related to the Airtours acquisition). Gross interest expense (excluding capitalized interest) increased $4.9 million as a result of additional borrowings required in connection with the acquisition of Airtours and the delivery of the Inspiration. This increase was partially offset by a decrease in interest expense due to a lower average borrowing rate. Capitalized interest increased $3.5 million due to higher investment levels in vessels under construction. LIQUIDITY AND CAPITAL RESOURCES Sources and Uses of Cash The Company's business provided $429.2 million of net cash from operations during the six months ended May 31, 1996, an increase of 37.9% compared to the corresponding period in 1995. The increase between periods was primarily the result of an increase in net income and changes in working capital accounts, primarily customer deposits. During the six months ended May 31, 1996, the Company expended approximately $456 million on capital projects, of which $413 million was spent in connection with its ongoing shipbuilding program and $21 million was spent on the expansion of the Company's shore side operations facilities located in Miami, Florida. The remainder was spent on vessel refurbishments, tour assets and other equipment. Amounts expended on the shipbuilding program included payments of $221 million related to the Inspiration which entered service in March 1996 and $171 million related to Holland America Line's Veendam which entered service in May 1996. In April 1996, the Company closed on its transaction to acquire 29.6% of Airtours. The Company paid approximately $163 million in cash and funded the remaining purchase price of approximately $144 million through the issuance of 5,301,186 shares of the Company's Class A Common Stock. See below for a discussion regarding the funding of the cash portion of the acquisition. The Company made scheduled principal payments totaling approximately $34 million under various individual vessel mortgage loans and repaid $422 million of the outstanding balance on the $750 Million Revolving Credit Facility Due 2000 (the "$750 Million Revolver") during the six months ended May 31, 1996. The Company borrowed $475 million under the $750 Million Revolver for the final payment on the Inspiration and the Veendam. The Company also borrowed $168 million under a $200 Million Multi-currency Revolving Credit Facility Due 2001 (the "$200 Million Multi-currency Revolver") during the same six months which was largely for the Airtours investment described above. During the six months ended May 31, 1996, the Company declared and paid cash dividends of approximately $51 million. Future Commitments The Company has contracts for the delivery of five new vessels over the next three years. The Company will pay approximately $301 million during the twelve month period ending May 31, 1997 relating to the construction and delivery of those new cruise ships and approximately $1.2 billion beyond May 31, 1997. See Note 6 in the accompanying financial statements for more information related to commitments for the construction of cruise ships. In addition, the Company has $1.4 billion of long-term debt and convertible notes of which $73 million is due during the twelve month period ending May 31, 1997. See Note 4 in the accompanying financial statements for more information regarding the Company's debt. Also, see "PART II. ITEM 5. OTHER INFORMATION - Forward Looking Statements". Funding Sources Cash from operations is expected to be the Company's principal source of capital to fund its debt service requirements and ship construction costs. In addition, the Company may fund a portion of the construction cost of new ships from borrowings under its revolving credit facilities and/or through the issuance of long-term debt in the public or private markets. As of May 31, 1996, the Company had $512 million available for borrowing under its $750 Million Revolver, $32 million available under the $200 Million Multi-currency Revolver and an additional $250 million available under a short-term revolving credit facility to be used for general corporate purposes. To the extent that the Company should require or choose to fund future capital commitments from sources other than operating cash or from borrowings under its revolving credit facilities, the Company believes that it will be able to secure such financing from banks or through the offering of debt and/or equity securities in the public or private markets. See "PART II. ITEM 5. OTHER INFORMATION - Forward Looking Statements". In this regard, the Company has filed two Registration Statements on Form S-3 (the "Shelf Registration") relating to a shelf offering of up to $500 million aggregate principal amount of debt or equity securities. Through May 31, 1996, the Company has issued $230 million of debt securities under the shelf. A balance of $270 million aggregate principal amount of debt or equity securities remains available for issuance under the Shelf Registration. PART II. OTHER INFORMATION ITEM 1. Legal Proceedings During 1995, the Company received $40 million in cash, in addition to other consideration, from the settlement of litigation with Metra Oy, the former parent company of Wartsila Marine Industries Incorporated ("Wartsila"), related to losses suffered in connection with the construction of three of the Company's cruise ships. On June 25, 1996, the Company reached an agreement with the trustees of Wartsila and creditors for the bankruptcy which resulted in a cash payment of approximately $80 million. After payment of certain costs, the Company expects the net proceeds to amount to approximately $75 million. This transaction will be accounted for in the Company's third fiscal quarter ended August 31, 1996. In April 1996, a complaint was filed in the Circuit Court of the Eleventh Judicial Circuit against the Company and a complaint was filed in the Superior Court of Washington against Holland America Line - Westours Inc., a wholly-owned subsidiary of the Company (the "Complaints"). The Complaints, brought on behalf of a purported class of all persons who traveled on a Company ship within the past four years and paid "Port Charges" to the Company, allege that statements made by the Company in advertising and promotional materials concerning Port Charges were false and misleading. The Complaints allege claims of negligent misrepresentation and unjust enrichment and violations of the Washington Consumer Protection Act and seek unspecified compensatory damages on behalf of the purported class (or, alternatively, refunds of Port Charges allegedly in excess of certain charges levied by governmental authorities), attorney's fees and costs and punitive damages and injunctive relief. Two other complaints containing allegations similar to those set forth in the Complaints have been filed in the Circuit Court of the Eleventh Judicial Circuit against the Company since the filing of the Complaints. All of the actions are in their early stages and it is not now possible to determine the ultimate outcome of the suits. Management of the Company believes that the Company has substantial and meritorious defenses to the claims and intends to vigorously defend the lawsuits. Management understands that similar purported class action lawsuits were filed in state courts in Florida, California and Washington against five other cruise lines. In the normal course of business, various other claims and lawsuits have been filed or are pending against the Company. The majority of these claims and lawsuits are covered by insurance. Management believes the outcome of any such suits which are not covered by insurance would not have a material adverse effect on the Company's financial condition or results of operations. ITEM 4: Submission of Matters to a Vote of Security Holders The annual meeting of shareholders of the Company was held on April 15, 1996 (the "Annual Meeting"). Holders of Class A Common Stock were entitled to elect four of the fifteen directors to be elected at the Annual Meeting and the holders of Class B Common Stock were entitled to elect the remaining eleven directors. On all other matters which came before the Annual Meeting, holders of Class A Common Stock were entitled to one vote for each share held and holders of Class B Common Stock were entitled to five votes for each share held. Proxies for (i) 207,395,697 shares of the 229,958,843 shares of Class A Common Stock entitled to vote and (ii) 54,957,142 shares of the 54,957,142 shares of Class B Common Stock entitled to vote, were received in connection with the annual meeting. The following table sets forth the names of the four persons elected at the Annual Meeting to serve as Class A Directors until the next annual meeting of shareholders of the Company and the number of votes cast for or withheld with respect to each person.
CLASS A DIRECTORS FOR WITHHELD William S. Ruben 207,031,786 363,911 Stuart S. Subotnick 207,034,447 361,250 Sherwood M Weiser 207,023,647 372,050 Uzi Zucker 207,025,241 370,456
The following eleven persons were elected to serve as Class B Directors by the unanimous vote of 54,957,142 shares of Class B Common Stock voted at the Annual Meeting: Micky Arison, Shari Arison Dorsman, Maks L. Birnbach, David Crossland, Robert H. Dickinson, James Dubin, Howard S. Frank, A. Kirk Lanterman, Meshulam Zonis, Richard G. Capen, Jr. and Modesto Maidique. The following table sets forth certain additional matters which were submitted to the shareholders for approval at the Annual Meeting and tabulation of the votes of the shares of Class A Common Stock with respect to each such matter. All shares of Class B Common Stock voted at the Annual Meeting were cast in favor of each of the additional matters.
MATTER FOR AGAINST WITHHELD Ratification of Accountants 207,144,614(1) 92,538 161,372
(1) The shareholders approved the selection of Price Waterhouse LLP as the independent certified public accountants of the Company. ITEM 5: Other Information (a) Forward-Looking Statements Certain statements in this Form 10-Q and in the future filings by the Company with the Securities and Exchange Commission, in the Company's press releases, and in oral statements made by or with the approval of an authorized executive officer constitute "forward-looking statements" within the meaning of the Reform Act. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following: general economic and business conditions which may impact levels of disposable income of consumers and pricing and passenger yields for the Company's cruise products; increases in cruise industry capacity in the Caribbean and Alaska; changes in tax laws and regulations(especially any change affecting the Company's status as a "controlled foreign corporation" as defined in Section 957(a) of the Internal Revenue Code of 1986, as amended) (see "Markets for the Registrant's Common Equity and Related Stockholders' Matters - Taxation of the Company" in the Company's Annual Report on Form 10-K for the year ended November 30, 1995); the ability of the Company to implement its shipbuilding program and to expand its business outside the North American market where it has less experience; weather patterns in the Caribbean; unscheduled ship repairs and drydocking; incidents involving cruise vessels at sea; and changes in laws and government regulations applicable to the Company (including the implementation of the "Safety of Life at Sea Convention" and changes in Federal Maritime Commission surety and guaranty arrangements). ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits 11 Statement regarding computation of per share earnings 12 Ratio of Earnings to Fixed Charges 27 Financial Data Schedule
(b) Reports on Form 8-K Current report on Form 8-K (File No. 1-9610) Filed with the Commission on May 1, 1996 related to two purported class action suits regarding "Port Charges". SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. CARNIVAL CORPORATION Dated: July 1, 1996 BY \s\ Micky Arison Micky Arison Chairman of the Board and Chief Executive Officer Dated: July 1, 1996 BY \s\ Howard S. Frank Howard S. Frank Vice-Chairman, Chief Financial and Accounting Officer INDEX TO EXHIBITS
Page No. in Sequential Numbering System Exhibits 11 Statement regarding computation of per share earnings 12 Ratio of Earnings to Fixed Charges 27 Financial Data Schedule
                                                                  EXHIBIT 11

                              CARNIVAL CORPORATION
             STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
                     (in thousands, except per share data)
Six Months Ended May 31, Three Months Ended May 31, 1996 1995 1996 1995 Net income $183,348 $157,321 $106,283 $ 89,769 Adjustments to net income for the purpose of computing fully diluted earnings per share: Interest reduction from assumed conversion of 4.5% Convertible Subordinated Notes 2,772 2,770 1,386 1,385 Adjusted net income $186,120 $160,091 $107,669 $ 91,154 Weighted average shares outstanding 287,190 283,356 288,960 283,886 Adjustments to weighted average shares outstanding for the purpose of computing fully diluted earnings per share: Additional shares issuable upon assumed conversion of 4.5% Convertible Subordinated Notes 6,618 6,618 6,618 6,618 Adjusted weighted average shares outstanding 293,808 289,974 295,578 290,504 Earnings per share: Primary $0.64 $0.56 $0.37 $0.32 Fully Diluted* $0.63 $0.55 $0.36 $0.31
*In accordance with Accounting Principles Board Opinion No. 15, the Company does not present fully diluted EPS in its financial statements because the Company's convertible securities are anti-dilutive or result in a less than 3% dilution for the periods presented.
                                                                   EXHIBIT 12

                           CARNIVAL CORPORATION
                   RATIO OF EARNINGS TO FIXED CHARGES
                      (in thousands, except ratios)


Six Months Ended May 31, 1996 1995 Net Income $183,348 $157,321 Income tax benefit (5,023) (5,361) Income before income tax benefit 178,325 151,960 Fixed Charges: Interest expense, net 33,216 33,315 Interest portion of rental expense (1) 931 841 Capitalized interest 13,754 8,149 Total Fixed Charges 47,901 42,305 Fixed Charges Not Currently Affecting Income: Capitalized interest (13,754) (8,149) Earnings before fixed charges $212,472 $186,116 Ratio of earnings to fixed charges 4.4x 4.4x
________________________ (1) Represents one-third of rental expense, which Company management believes to be representative of the interest portion of rental expense.
 

5 1,000 6-MOS NOV-30-1996 MAY-31-1996 89,167 26,065 35,385 0 52,072 279,781 4,520,032 713,329 4,776,563 781,413 1,353,748 2,903 0 0 2,621,406 4,776,563 0 965,624 0 566,240 0 0 46,970 178,325 5,023 183,348 0 0 0 183,348 0.64 0.63